Personally you sell these packs (1 pack = 1 0 pills)

Pack Price for costumers (€40 recomended, €4 per pill):

Purchase price per pack for you as RD is €19.50

You refer District Distributor Licenses

Number of DD licenses that you refer:

You receive €44.85 a year for each DD license

Each DD that you refer sells these packs per month:

You get a commission of €0.20 per pack sold

You refer Regional Distributor Licenses

Number of RD licenses that you refer:

You receive €179.82 a year for each RD license

Each RD that you refer sells these packs per month:

You get a commission of €0.20 per pack sold

You refer Divisional Distributor Licenses

Number of DvD licenses that you refer:

You receive €630 a year for each DvD license

Each DvD that you refer sells these packs per month:

You get a commission of €0.20 per pack sold

You refer Presidential Distributor Licenses

Number of PD licenses that you refer:

You receive €2500 a year for each PD license

Each PD that you refer sells these packs per month:

You get a commission of €0.20 per pack sold

You refer Country Distributor Licenses

Number of CD licenses that you refer:

You receive €7500 a year for each CD license

Each CD that you refer sells these packs per month:

You get a commission of €0.20 per pack sold

Incomes as Exclusive Distributor

Monthly income per packs sold to final costumers:

Monthly Cost to purchase the quantity of packs:

Monthly profits:

Monthly Commissions for refering New Licenses

DD €0.20 per pack:

RD €0.20 per pack:

DvD €0.20 per pack:

PD €0.20 per pack:

CD €0.20 per pack:

Total Monthly Profits

Monthly profits for sells and commissions:

Yearly Royalties for refering New Licenses

Yearly Royalty for the licenses that you refer: